Example 1
Year-one single-channel dropshipper
Growing fast, but everything runs through one ad account, almost nobody buys twice, and there is under a year of trading history.
Inputs
- Monthly net profit
- $8,000
- Growth trend
- 20-50% (+0.5)
- Channels
- Single (-0.5)
- Repeat rate
- Below 10% (-0.5)
- Trading history
- Under 1 year (-0.5)
- Holds inventory
- No (0.0)
Working
- Annual net profit: $8,000 x 12 = $96,000
- Total adjustment: +0.5 - 0.5 - 0.5 - 0.5 + 0.0 = -1.0
- Multiple: 3.0 - 1.0 = 2.0
- Valuation: $96,000 x 2.0 = $192,000
- Range at 1.5x to 2.5x: $144,000 to $240,000
Indicative valuation
$192,000
Strong growth cannot outrun three penalties at once. Adding a second channel and lifting repeat rate above 10% would move the multiple to 3.0x and the valuation to $288,000, on exactly the same profit.